| 1. Suggested Plan: | ||||||||||
| A. Enter your preferred sales price. | $ 129.95 | MSRP = | Mfg. Suggested Retail Price = | $ 129.95 | ||||||
| B. Enter your preferred amount of deposit. | $ 50.00 | MSLD = | Mfg. Suggested Lease Deposit = | $ 50.00 | ||||||
| C. Enter preferred monthly lease price. | $ 10.00 | MSMLP = | Mfg. Suggested Monthly Lease Price = | $ 10.00 | ||||||
| 2. You buy:: | Your purchase quantity = | 1 | 5 | 10 | 100 | 1000 | 5000 | |||
| Your purchase price = | $79.95 | $49.95 | $43.95 | $40.95 | $32.95 | $30.95 | ||||
| * Note: Shipping and handling cost is passed on to buyer. | ||||||||||
| 3. You sell: | Profit Per Unit: | |||||||||
| (Your Sell Price - Your Purchase Price) = | MSRP | $129.95 | $50.00 | $80.00 | $86.00 | $89.00 | $97.00 | $99.00 | ||
| (Your Sell Price - Your Purchase Price) = | Other | $100.00 | $20.05 | $50.05 | $56.05 | $59.05 | $67.05 | $69.05 | ||
| (Your Sell Price - Your Purchase Price) = | Other | $75.00 | ($4.95) | $25.05 | $31.05 | $34.05 | $42.05 | $44.05 | ||
| (Your Sell Price - Your Purchase Price) = | Other | $50.00 | ($29.95) | $0.05 | $6.05 | $9.05 | $17.05 | $19.05 | ||
| 4. Or you lease: | ||||||||||
| Six Month Lease Contract (Minimum) | ||||||||||
| Renter's Deposit = | $ 50.00 | $ 50.00 | $ 50.00 | $ 50.00 | $ 50.00 | $ 50.00 | ||||
| Monthly Rental - 6 Month Lease ($10 Month x 6 Months) = | $60.00 | $60.00 | $60.00 | $60.00 | $60.00 | $60.00 | ||||
| Monthly Rental - 6 Month Lease ($10 Month x 6 Months) = | $60.00 | $60.00 | $60.00 | $60.00 | $60.00 | $60.00 | ||||
| + Net 1st Year Income = | $ 170.00 | $170.00 | $170.00 | $170.00 | $ 170.00 | $ 170.00 | ||||
| - 1 Year Cost = | ($79.95) | ($49.95) | ($43.95) | ($40.95) | ($32.95) | ($30.95) | ||||
| 1 Year Profit = | $ 90.05 | $120.05 | $126.05 | $129.05 | $ 137.05 | $ 139.05 | ||||
| First Year Return on Investment: | ||||||||||
| ROI = | (Net Profit) / Investment | |||||||||
| ROI = | (Income - Cost) / Cost | |||||||||
| If renter makes every payment = | ROI = | 113% | 240% | 287% | 315% | 416% | 449% | |||
| If customer makes no payments after deposit = | ROI = | -37% | 0% | 14% | 22% | 52% | 62% | |||
| Second Year - Total Return on Investment: | ||||||||||
| Total two year Income = | $ 230.00 | $230.00 | $230.00 | $230.00 | $ 230.00 | $ 230.00 | ||||
| If renter makes every payment = | ROI = | 188% | 360% | 423% | 462% | 598% | 643% | |||
| 5. Plan Notes: | ||||||||||
| 1. Important - This is not an alarm system. It is only an Intrusion Notification System that calls the phone number the renter chooses. | ||||||||||
| 2. Sell or lease multiple units to apartment renters that have multiple roommates or regular visitors to their roommates. | ||||||||||
| 3. Set up payments (A.) within rent check, (B.) automatic monthly credit card draft, or (C.) automatic bank draft. | ||||||||||
| 4. If unit is turned in, clean with (A.) soft cloth mostened with soapy water and (B.) disinfectant. | ||||||||||